The moving-day math

Sell or Keep?

You're moving. Now the only question that matters: sell the house and invest the money, or keep it as a rental and let someone else pay the mortgage? Ten-year wealth math, the rent you'd need to win, and the capital-gains clock you're racing.

1 · The house

What you own and what you still owe.

Two years unlocks the $250k/$500k capital-gains exclusion. Less than that and the tax math changes completely.

2 · The mortgage

What's left on the loan you're handing to a tenant.

3 · If you sell

The honest net — after everyone takes their cut.

4 · If you keep it as a rental

Underwrite it like an investor would — because you are one now.

Land can't be depreciated — only the structure, written off over 27.5 years. That paper loss is a real tax shield.

5 · The alternative

What the sale money would do if you let it go to work in the market.

…

The numbers

First-year snapshot and the rent that flips the answer.

—
Net proceeds if you sell
After mortgage payoff, commissions, closing and capital-gains tax.
—
Year-1 cash flow
Rent minus vacancy, expenses and the mortgage. Before tax.
—
Year-1 cash flow, after tax
Interest write-off + depreciation shield included.
—
Cap rate on today's value
Year-1 NOI divided by home value. Your rental's "yield".
—
Rent needed to beat selling
Keep everything else fixed — the monthly rent that makes keeping richer.
—
Equity you'd keep working
Home value minus mortgage today. Your skin in the rental game.

Wealth, year by year

Keep = equity + reinvested after-tax cash flow. Sell = proceeds invested in the market. Apples to apples.

Keep as rentalSell & invest
YearKeepSellLeaderGap

Saved scenarios

Keep a few versions — current rent vs. optimistic rent, self-managed vs. manager.

How the math works

Selling means proceeds after the mortgage payoff, agent commissions, closing costs and capital-gains tax — then that cash compounds in the market at your assumed return.

Keeping means your equity compounds through appreciation and amortization, plus every year's after-tax cash flow reinvested at that same market return. Comparing wealth, not monthly cash flow, is the only honest frame — a rental can lose money monthly and still win on equity.

Depreciation is the quiet hero: the building (not the land) writes off over 27.5 years, creating a paper loss that shields rental income from taxes. The IRS takes some back as depreciation recapture when you eventually sell — this tool doesn't model recapture, so keeping's edge is slightly overstated on long holds.

The exclusion clock: live in it 2 of the last 5 years and up to $250k/$500k of gain is tax-free. Move out and the clock starts — roughly 3 years later the exclusion is gone. If your gain is big, that clock alone can be the deciding factor.

Simplified on purpose: no state-by-state tax rules, no PMI, no refinancing, no "tenant trashes the place" premium. Not tax advice — run the final version past your CPA.

Verdict
—